Earnings

EBIT and EBITDA

Earnings before interest and tax (EBIT) came to €117.8 million, which was 39.1 percent below the same period of the previous year (Q1 2021: €193.5 million). EBIT included budgeted purchase price allocation effects amounting to an expense of €22.1 million in the first quarter of 2022 (Q1 2021: expense of €21.0 million). In the reporting period, there were also non-recurring items amounting to a total expense of €30.5 million (Q1 2021: expense of €0.5 million) that predominantly related to impairment losses on assets of the Russian subsidiaries.

EBIT adjusted for non-recurring items and purchase price allocation effects (adjusted EBIT) decreased to €170.3 million (Q1 2021: €215.0 million). The adjusted EBIT margin thus fell to 6.2 percent (Q1 2021: 9.1 percent).

EBIT

in € million

Q1
2022

in % of revenue

Q1
2021

in % of revenue

EBIT

117.8

4.3%

193.5

8.1%

Adjustment by functional costs:

 

 

 

 

+ Cost of sales

17.5

0.6%

9.5

0.4%

+ Selling expenses and administrative expenses

21.1

0.8%

14.4

0.6%

+ Research and development costs

0.0

0.0%

0.0

0.0%

+ Other costs

13.9

0.5%

–2.5

–0.1%

Adjusted EBIT

170.3

6.2%

215.0

9.1%

adjusted for non-recurring items

30.5

1.1%

0.5

0.0%

adjusted for PPA items

22.1

0.8%

21.0

0.9%

Earnings before interest, tax, depreciation, and amortization (EBITDA) stood at €373.1 million in the reporting quarter (Q1 2021: €421.3 million). Adjusted EBITDA came to €391.0 million (Q1 2021: €421.9 million), giving an adjusted EBITDA margin of 14.3 percent (Q1 2021: 17.8 percent).

EBITDA

in € million

Q1
2022

in % of revenue

Q1
2021

in % of revenue

EBITDA

373.1

13.6%

421.3

17.7%

Adjustment by functional costs:

 

 

 

 

+ Cost of sales

7.6

0.3%

0.0

0.0%

+ Selling expenses and administrative expenses

8.9

0.3%

3.0

0.1%

+ Research and development costs

0.0

0.0%

0.0

0.0%

+ Other costs

1.4

0.1%

–2.4

–0.1%

Adjusted EBITDA

391.0

14.3%

421.9

17.8%

adjusted for non-recurring items

17.9

0.7%

0.6

0.0%

adjusted for PPA items

0.0

0.0%

0.0

0.0%

Adjusted EBITDA for the long-term lease business, which is derived from internal reporting and assumes a minimum rate of return on the capital employed, amounted to €77.8 million in the period under review (Q1 2021: €81.9 million).