Earnings
EBIT and EBITDA
Earnings before interest and tax (EBIT) came to €117.8 million, which was 39.1 percent below the same period of the previous year (Q1 2021: €193.5 million). EBIT included budgeted purchase price allocation effects amounting to an expense of €22.1 million in the first quarter of 2022 (Q1 2021: expense of €21.0 million). In the reporting period, there were also non-recurring items amounting to a total expense of €30.5 million (Q1 2021: expense of €0.5 million) that predominantly related to impairment losses on assets of the Russian subsidiaries.
EBIT adjusted for non-recurring items and purchase price allocation effects (adjusted EBIT) decreased to €170.3 million (Q1 2021: €215.0 million). The adjusted EBIT margin thus fell to 6.2 percent (Q1 2021: 9.1 percent).
in € million |
Q1 |
in % of revenue |
Q1 |
in % of revenue |
---|---|---|---|---|
EBIT |
117.8 |
4.3% |
193.5 |
8.1% |
Adjustment by functional costs: |
|
|
|
|
+ Cost of sales |
17.5 |
0.6% |
9.5 |
0.4% |
+ Selling expenses and administrative expenses |
21.1 |
0.8% |
14.4 |
0.6% |
+ Research and development costs |
0.0 |
0.0% |
0.0 |
0.0% |
+ Other costs |
13.9 |
0.5% |
–2.5 |
–0.1% |
Adjusted EBIT |
170.3 |
6.2% |
215.0 |
9.1% |
adjusted for non-recurring items |
30.5 |
1.1% |
0.5 |
0.0% |
adjusted for PPA items |
22.1 |
0.8% |
21.0 |
0.9% |
Earnings before interest, tax, depreciation, and amortization (EBITDA) stood at €373.1 million in the reporting quarter (Q1 2021: €421.3 million). Adjusted EBITDA came to €391.0 million (Q1 2021: €421.9 million), giving an adjusted EBITDA margin of 14.3 percent (Q1 2021: 17.8 percent).
in € million |
Q1 |
in % of revenue |
Q1 |
in % of revenue |
---|---|---|---|---|
EBITDA |
373.1 |
13.6% |
421.3 |
17.7% |
Adjustment by functional costs: |
|
|
|
|
+ Cost of sales |
7.6 |
0.3% |
0.0 |
0.0% |
+ Selling expenses and administrative expenses |
8.9 |
0.3% |
3.0 |
0.1% |
+ Research and development costs |
0.0 |
0.0% |
0.0 |
0.0% |
+ Other costs |
1.4 |
0.1% |
–2.4 |
–0.1% |
Adjusted EBITDA |
391.0 |
14.3% |
421.9 |
17.8% |
adjusted for non-recurring items |
17.9 |
0.7% |
0.6 |
0.0% |
adjusted for PPA items |
0.0 |
0.0% |
0.0 |
0.0% |
Adjusted EBITDA for the long-term lease business, which is derived from internal reporting and assumes a minimum rate of return on the capital employed, amounted to €77.8 million in the period under review (Q1 2021: €81.9 million).