Multi-year overview

(XLSX:) Download

KION Group multi-year overview

in € million

2021

2020

2019

2018

2017*

Order intake

12,481.6

9,442.5

9,111.7

8,656.7

7,979.1

Revenue

10,294.3

8,341.6

8,806.5

7,995.7

7,598.1

Order book1

6,658.5

4,441.3

3,631.7

3,300.8

2,614.6

Financial performance

 

 

 

 

 

EBITDA

1,735.7

1,327.7

1,614.6

1,540.6

1,457.6

Adjusted EBITDA2

1,696.9

1,383.5

1,657.5

1,555.1

1,495.8

Adjusted EBITDA margin2

16.5%

16.6%

18.8%

19.4%

19.7%

EBIT

794.8

389.9

716.6

642.8

561.0

Adjusted EBIT2

841.8

546.9

850.5

789.9

777.3

Adjusted EBIT margin2

8.2%

6.6%

9.7%

9.9%

10.2%

Net income

568.0

210.9

444.8

401.6

422.5

Basic earnings per share (in €)

4.34

1.81

3.86

3.39

3.68

Dividends per Share (in €)3

1.50

0.41

0.04

1.20

0.99

Financial position1

 

 

 

 

 

Total assets

15,850.9

14,055.7

13,765.2

12,968.8

12,337.7

Equity

5,168.9

4,270.8

3,558.4

3,305.1

2,992.3

Net Working Capital4

1,192.0

984.5

828.9

676.1

619.9

Net financial debt5

567.6

880.0

1,609.3

1,869.9

2,095.5

ROCE6

9.1%

6.2%

9.7%

9.3%

9.3%

Cash flow

 

 

 

 

 

Free cash flow7

543.8

120.9

568.4

519.9

474.3

Capital expenditure8

333.8

283.8

287.4

258.5

218.3

Employees9

39,602

36,207

34,604

33,128

31,608

1

Figures as at balance sheet date Dec. 31

2

Adjusted for PPA items and non-recurring items

3

For 2021: Proposed dividend for the fiscal year 2021

4

Net working capital comprises inventories, trade receivables and contract assets less trade payables and contract liabilities

5

Key Figure comprises financial liabilities less cash and cash equivalents

6

ROCE is defined as the proportion of adjusted EBIT to capital employed

7

Free cash flow is defined as cash flow from operating activities plus cash flow from investing activities

8

Capital expenditure including capitalized development costs, excluding right-of-use assets

9

Number of employees (full-time equivalents) as at balance sheet date Dec. 31

*

Key figures for 2017 were restated due to the initial application of IFRS 15 and IFRS 16
Related links