Key figures

KION Group overview

in € million

 

Q3 2019

 

Q3 2018

 

Change

 

Q1 – Q3 2019

 

Q1 – Q3 2018

 

Change

1

Figure as at 30/09/2019 compared with 31/12/2018

2

Adjusted for PPA items and non-recurring items

3

Free cash flow is defined as cash flow from operating activities plus cash flow from investing activities

4

Capital expenditure including capitalised development costs, excluding right of use assets

5

Number of employees (full-time equivalents) as at 30/09/2019 compared with 31/12/2018

Order intake

 

2,337.6

 

2,060.3

 

13.5%

 

6,534.5

 

6,369.3

 

2.6%

Revenue

 

2,160.0

 

1,895.9

 

13.9%

 

6,524.2

 

5,770.3

 

13.1%

Order book1

 

 

 

 

 

 

 

3,366.9

 

3,300.8

 

2.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial performance

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

419.3

 

378.9

 

10.7%

 

1,218.7

 

1,095.2

 

11.3%

Adjusted EBITDA2

 

420.1

 

380.1

 

10.5%

 

1,224.1

 

1,097.9

 

11.5%

Adjusted EBITDA margin2

 

19.4%

 

20.0%

 

 

18.8%

 

19.0%

 

EBIT

 

194.9

 

168.6

 

15.6%

 

554.1

 

436.6

 

26.9%

Adjusted EBIT2

 

217.1

 

192.7

 

12.6%

 

624.7

 

537.6

 

16.2%

Adjusted EBIT margin2

 

10.1%

 

10.2%

 

 

9.6%

 

9.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

120.7

 

96.1

 

25.5%

 

338.9

 

243.8

 

39.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial position1

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

13,780.1

 

12,968.8

 

6.3%

Equity

 

 

 

 

 

 

 

3,396.7

 

3,305.1

 

2.8%

Net financial debt

 

 

 

 

 

 

 

2,093.1

 

1,869.9

 

11.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flow

 

 

 

 

 

 

 

 

 

 

 

 

Free cash flow3

 

84.6

 

97.5

 

–13.2%

 

53.0

 

106.6

 

–50.2%

Capital expenditure4

 

74.8

 

60.2

 

24.3%

 

187.8

 

164.1

 

14.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees5

 

 

 

 

 

 

 

34,438

 

33,128

 

4.0%

All amounts in this quarterly statement are disclosed in millions of euros (€ million) unless stated otherwise. Due to rounding effects, addition of the individual amounts shown may result in minor rounding differences to the totals. The percentages shown are calculated on the basis of the respective amounts, rounded to the nearest thousand euros.

Only the content of the German version is authoritative.