Consolidated statement of cash flows

Consolidated statement of cash flows

>>TABLE 22

in € million

Q1 2014

Q1 2013*

*

Adjusted due to a change in presentation, for details see ‘Information on the consolidated statement of cash flows’

 

 

 

Earnings before interest and taxes

77.0

86.4

 

 

 

Amortisation, depreciation and impairment charges of non-current assets

89.5

82.6

Other non-cash income (–) and expenses (+)

7.6

6.3

Gains (–) / losses (+) on disposal of non-current assets

0.9

0.7

Changes in leased assets (excluding depreciation) and lease receivables / liabilities

–16.6

–13.2

Change in inventories

–74.1

–58.5

Change in trade receivables / payables

–16.3

–23.6

Cash payments for defined benefit obligations

–5.8

–5.0

Change in other provisions

–9.9

–13.8

Change in other operating assets / liabilities

4.1

–5.7

Taxes paid

–15.6

–11.4

Cash flow from operating activities

41.0

44.8

 

 

 

Cash payments for purchase of non-current assets

–27.2

–25.2

Cash receipts from disposal of non-current assets

1.4

0.8

Change in rental assets (excluding depreciation)

–37.4

–25.5

Dividends received

0.1

0.2

Cash payments for sundry assets

–0.2

–1.1

Cash flow from investing activities

–63.3

–50.7

 

 

 

Cash receipts from changes in ownership interests in subsidiaries without loss of control

0.0

0.1

Financing costs paid

–2.0

–11.1

Proceeds from borrowings

506.6

649.0

Repayment of borrowings

–558.9

–636.0

Interest received

1.9

1.3

Interest paid

–22.4

–20.1

Cash receipts / cash payments for other financing activities

9.8

–8.7

Cash flow from financing activities

–64.9

–25.7

 

 

 

Effect of foreign exchange rate changes on cash and cash equivalents

–0.7

3.4

 

 

 

Change in cash and cash equivalents

–87.9

–28.2

 

 

 

Cash and cash equivalents at the beginning of the period

219.3

562.4

Cash and cash equivalents at the end of the period

131.4

534.2

to pagetop